{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Tabelle1","Tabelle2","Tabelle3"],"not_rendered":{"charts":4,"images":2,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tabelle1","index":0,"n_rows":15,"n_cols":7,"rows_kept":15,"cut":false,"hidden":false,"merged":[[0,0,0,2],[0,5,0,6],[0,3,0,4]]}
["Berechnung der Abschreibung",null,null,"lineare Abschreibung",null,"degressive Abschreibung"]
[null,null,"Zeit","Buchwert","Abschreibung","Buchwert","Abschreibung"]
[null,null,0,{"$f":"B9","v":200000},{"$f":"IF(D3>0,$B$9*$B$12/100,0)","v":25000},{"$f":"$B$9","v":200000},{"$f":"F3*$B$13/100","v":40000}]
[null,null,{"$f":"C3+1","v":1},{"$f":"IF(D3-E3>0,D3-E3,0)","v":175000},25000,{"$f":"F3-G3","v":160000},32000]
[null,null,2,150000,25000,128000,25600]
[null,null,3,125000,25000,102400,20480]
[null,null,4,100000,25000,81920,16384]
[null,null,5,75000,25000,65536,13107.2]
["Anschaffungwert",200000,6,50000,25000,52428.800000000003,10485.76]
["Nutzungsdauer",8,7,25000,25000,41943.040000000001,8388.6080000000002]
[null,null,8,0,0,33554.432000000001,6710.8864000000003]
["linearer AfA-Satz/%",{"$f":"100/B10","v":12.5},9,0,0,26843.545600000001,5368.7091200000004]
["degressiver AfA-Satz/%",{"$f":"IF(B12*2>20,20,B12*2)","v":20},10,0,0,21474.836480000002,4294.9672959999998]
[null,null,11,0,0,17179.869184000003,3435.9738368000008]
[null,null,12,0,0,13743.895347200003,2748.7790694400005]

{"sheet":"Tabelle2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Tabelle3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}